Commercial Development Model

This is a fully dynamic, 15-year commercial development model with monthly cash flows. Functionality includes:

  • Timing assumptions

  • Custom, argus-style, multigenerational, lease-up schedules with expense recoveries

  • Construction debt, pref equity / mezzanine debt, LP & GP equity

  • Refi ability with sizing parameters (DSCR and Debt Yield)

  • Interest reserves with fixed or floating rates

  • Annual summary

  • Detailed Investor & Lender Summaries

  • 4-Tiered equity waterfall between GP/LP

  • Sensitivity Analysis (Exit Cap & Sale Date)

  • Metrics Include: Profit, IRR, & Equity Multiple at a Property-Level, LP-Level, and GP-Level. Cash on Cash Return, Debt Service Coverage Ratio, YOC, and more.

The instructional video provides a detailed overview of the model’s functionality

For custom inquiries, please ask!
Your inquiry will be sent to an actively monitored inbox and you will receive a response within the hour (business hours).